Rating Rationale
November 19, 2024 | Mumbai
Bharat Dynamics Limited
Rating reaffirmed at 'CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the short-term bank facilities of Bharat Dynamics Ltd (BDL).

 

The rating continues to reflect BDL's strategic importance to the Government of India (GoI), being the prime guided weapons production agency in the country. The rating also factors in an established market position in the guided weapon systems segment, satisfactory order pipeline, and a strong capital structure marked by strong net-worth and nil debt. These strengths are partially offset by large working capital requirement and susceptibility to time and cost overruns in order execution.

 

BLD revenue declined by 5% on year in fiscal 2024 to Rs 2369 crore due to slower than anticipated order execution due to delay in receipt of certain components from foreign original equipment manufacturers. Orderbook as on March 31, 2024 remained healthy at Rs 19434 crore providing sufficient revenue visibility for the medium term. Operating profit however grew by 37% on year  and operating profit margin improved by 770 bps (basis points) to 25% in fiscal 2024 due to improvement in gross margins due to healthy product mix and lower expenditure on research and expenditure.

 

Revenue in the near term is expected to grow by 28%-30% in fiscal 2025 and 13-15% on year in the medium term led by stable order execution rate and healthy order book addition expected which stood at Rs 19434 crore as on Mar-2024. BDL has been focusing on indigenization of components and reducing its dependence on imports. Operating margins on the other hand, are expected to moderate and remain range bound between 17-18% in the near to medium term, on the back of normalization of product mix and ramp up expected in R&D spends.

 

Financial risk profile of the company remained strong with nil debt as on March 31, 2024 and strong capital structure. BDL manages most of the incremental working capital requirement through internal accruals with minimum utilization of its fund-based limits. Customer advances from Government of India (GoI) through ministry of defense (MoD) which ranges between 15-20% of the order also helps managing the incremental working capital requirement for the company. Leverage ratio marked by total outside liability to tangible net-worth (TOLANW) stood at 1.87 times in fiscal 2024 mostly on the account of higher payables. BDL is expected to remain debt free in the medium term with the incremental working capital requirements mostly managed through internal accrual and existing cash and equivalents.

 

Liquidity in the company remained strong with cash and equivalents of ~Rs 3600 crore as on June 30, 2024. BDL has capital expenditure plans of Rs 180-200 crore in fiscal 2025 and Rs 100-120 crore there after. Internal accruals of above Rs 450 crore per annum will be sufficient for the annual capex plans.

Analytical Approach

CRISIL Ratings has applied the criteria for notching up standalone ratings of entities based on Government Support. BDL will, in case of exigencies, received support from Government of India (“GoI”) considering its strategic importance to the Government. GoI has majority ownership (74.93%) in BDL. In addition, the team has considered standalone business and financial risk profiles of BDL, as the company does not have any subsidiaries.

Key Rating Drivers & Detailed Description

Strengths:

  • High strategic importance to GoI and established position as a prime production agency for guided weapon systems to Indian armed forces: BDL is strategically important to GoI, considering it is the primary agency to produce guided missiles for the armed forces. The company is the exclusive service provider for indigenously developed guided missiles such as Akash surface-to-air missiles and Konkur anti-tank guided missiles. It also benefits from GoI's thrust on indigenous guided weapon systems production, leading to healthy order flow and strong financial support from the government in the form of healthy advances for all its orders. As on March 31, 2024, BDL had unexecuted orders of Rs 19,434 crore.

 

BDL has a well-developed vendor network and provides continuous assistance to its vendors in tool development, fixture building and related technologies. Consequently, it has indigenised ~90% of major missiles. BDL's established market position and ability to achieve high indigenisation has led to consistent order flow.

 

  • Robust financial risk profile: Financial risk profile remains strong, back by healthy networth of Rs. 3,538 crore, and debt-free balance sheet. TOLANW is expected to remain at around 1.60-1.80 times over the medium term on account of high customer advances and high payable days, however, the same is mitigated by strong liquidity metrics and cash reserves. Balance sheet is further strengthened by sufficient cash and cash equivalents of around Rs. 3,600 crore as on June 30, 2024.

 

Weaknesses:

  • Large working capital requirement: The working capital cycle will remain elongated over the medium term and hence will be closely monitored. Gross current assets net of cash was high and increased to above 700 days as on March 31, 2024, as against 531 days in fiscal 2023, due to unbilled revenue due to delayed customer clearances and high inventory days due to medium to high gestation products and advance purchase by the company in quarter four of fiscal 2024 for expediting order execution. GCA days net of cash is expected to remain high at above 550 days in the medium term and shall remain key monitorable.

 

  • Susceptibility to time and cost overruns in order execution: The ministry of defence is BDL's major customer, and the company bids for defence projects floated by the ministry on a fixed-contract basis with minimal profitability, considering national interest. BDL depends on Defence Research and Development Organisation (DRDO) for technical modifications for orders. Any delay in finalisation of technical modifications renders BDL liable for damages, thereby weakening its profitability.

Liquidity: Strong

Expected cash accruals of above Rs. 450 crore per annum over fiscal 2025 to 2027 and unencumbered cash and cash equivalent of around Rs. 3,600 crore as on June 30, 2024, will sufficiently cover incremental working capital requirements and capex of Rs. 100-200 crore per annum during the same period. Further, GoI will provide need-based support, considering BDL is the primary agency to produce guided missiles for the armed forces.

Rating sensitivity factors

Downward factors:

  • Any change in stance of GoI’s support to BDL and latter’s strategic importance to the former.
  • Large, debt-funded capital expenditure or acquisition, leading to gearing above 0.70 time on sustained basis.
  • Any significant impact on operating profitability leading to weakening of operating margins below 15% on sustained basis.

About the Company

BDL was set up in Hyderabad in 1970 as a central public sector enterprise. The company is the prime production agency for guided weapon systems for the Indian defence forces. BDL also manufactures underwater weapon systems, surface-to-air missiles and associated equipment. Furthermore, it is into refurbishment of vintage defence equipment for the Indian army. BDL has three manufacturing facilities, one in Visakhapatnam (Andhra Pradesh) and two in Telangana(1). The company is setting up three more facilities, one each in Amravati (Maharashtra), Jhansi (Uttar Pradesh) and Ibrahimpatnam (Telangana).

 

(1)Facilities are in Rangareddy district and Bhanur in Medak district

Key Financial Indicators - CRISIL Ratings adjusted numbers

Particulars

Unit

2024

2023

Revenue

Rs crore

2396

2532

Profit After Tax (PAT)

Rs crore

613

352

PAT Margin

%

25.6

13.9

Adjusted debt/adjusted networth

Times

0.00

0.00

Interest coverage

Times

256.01

99.74

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA  Bank Guarantee  NA  NA  NA  315 NA  CRISIL A1+ 
NA  Letter of Credit  NA  NA  NA  285 NA  CRISIL A1+ 
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non-Fund Based Facilities ST 600.0 CRISIL A1+   -- 25-08-23 CRISIL A1+ 07-06-22 CRISIL A1+ 27-01-21 CRISIL A1+ CRISIL A1+
      --   --   -- 31-03-22 CRISIL A1+   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 65 State Bank of India CRISIL A1+
Bank Guarantee 60 Union Bank of India CRISIL A1+
Bank Guarantee 190 Union Bank of India CRISIL A1+
Letter of Credit 135 State Bank of India CRISIL A1+
Letter of Credit 150 Union Bank of India CRISIL A1+
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
shounak.chakravarty@crisil.com


Sudhanshu Cyril
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Sudhanshu.Cyril@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html